SOLUTIONS OF EXAMPLE-3:
 
(Example-3 ile ilgili konuların ayrıntılı açıklaması Chapter 2 ve Chapter 3’tedir)
 
1.
 
      a.  
            (1)
 
 
Debit
Credit
Prepaid expenses
48,000
 
Deposits and guarantees extended
8,000
 
   Bank accounts
 
56,000
     
     
     
           (2)
           
 
Detail
Debit
Credit
770 General administrative expenses
 
4,000
 
     - Miscellaneous expenses
        - Rent expense
4,000
4,000
 
 
    Prepaid expenses
 
 
4,000
 
      Since there are administrative offices in the apartment flat, the flat is used to carry out administrative functions. So it is 770 general administrative expenses.
 
      b.
            (1)
                  3,000 * 0.18 = 540 TL VAT
 
 
Debit
Credit
Materials inventory
3,000
 
VAT deductible
540
 
   Cash
 
3,540
 
            (2)    
 
 
Detail
Debit
Credit
770 General administrative expenses
 
1,800
 
     - Materials costs
1,800
 
 
    Materials Inventory
 
 
1,800
 
      Use of office supplies is 770 general administrative expenses.
 
     c.  
 
Detail
Debit
Credit
770 General administrative expenses
 
2,500
 
     - Outsourced services
        - Communication expenses
2,500
2,500
 
 
    Prepaid expenses
 
 
2,500
           
      Since it is related to the administrative offices, it is 770 general administrative expenses.
 
      d.  
            30,000 * 0.8 = 24,000 TL
            30,000 * 0.2 = 6,000 TL
     
 
Detail
Debit
Credit
740 Service cost
 
24,000
 
770 General administrative expenses
 
6,000
 
     - Outsourced services
        - Utility expenses
30,000
30,000
 
 
    Bank accounts
 
 
30,000
 
      Since 80 % of the building is used to provide medical service, 30,000 * 0.8 = 24,000 TL is related to providing service and 740 service cost. Since 20 % of the building is used for administrative functions, 30,000 * 0.2 = 6,000 TL is 770 general administrative expenses.
 
    e.  
 
Detail
Debit
Credit
770 General administrative expenses
 
20,000
 
     - Miscellaneous expenses
        - Legal expenses
20,000
20,000
 
 
    Bank accounts
 
 
20,000
 
Court expenses are general expenses, so they are 770 general administrative expenses.
 
    f.   
 
Detail
Debit
Credit
770 General administrative expenses
 
1,500
 
     - Taxes and duties       
1,500
 
 
    Cash
 
 
1,500
 
      Since the sign tax is related to the administrative offices, it is 770 general administrative expenses.
 
      g.
            10,000 * 0.18 = 1,800 TL VAT          
 
 
Detail
Debit
Credit
760 Selling, marketing, and delivery expenses
 
10,000
 
VAT deductible
 
1,800
 
     - Miscellaneous expenses
        - Advertising and promotion expenses
10,000
10,000
 
 
    Bank accounts
 
 
11,800
 
Since the expense is related to advertisement, it is 760 selling, marketing, and delivery expenses.
 
    h.  
            18,000 * 0.18 = 3,240 TL VAT
 
 
Detail
Debit
Credit
740 Service cost
 
18,000
 
VAT deductible
 
3,240
 
     - Outsourced services
        - Repair and maintenance expenses
18,000
18,000
 
 
    Accounts payable
 
 
21,240
 
Since the buses are used to provide transportation service, repair and maintenance expenses of the buses are 740 service cost.
 
     i.
            5,000 * 0.18 = 900 TL VAT
 
 
Detail
Debit
Credit
760 Selling, marketing, and delivery expenses
 
5,000
 
VAT deductible
 
900
 
     - Outsourced services
        - Delivery expenses
5,000
5,000
 
 
    Bank accounts
 
 
5,900
 
      Since the expense is related to delivery, it is 760 selling, marketing, and delivery expenses.
 
2.  
     
 
Debit
Credit
622 Cost of service sold
180,000
 
631 Selling, marketing, and delivery expenses
80,000
 
632 General administrative expenses
50,000
 
    741 Service cost transfer account
 
180,000
    761 Selling, marketing, and delivery expenses transfer account
 
80,000
     771 General administrative expenses transfer account
 
50,000
 
       
3.  
 End of February
 
Debit
Credit
VAT Payable
52,000
 
   VAT deductible
 
45,000
   Taxes payable
 
7,000
 
 End of March
 
Debit
Credit
VAT Payable
50,000
 
VAT carried forward
7,000
 
   VAT deductible
 
57,000
 
 End of April
 
Debit
Credit
VAT Payable
48,000
 
   VAT deductible
 
38,000
   VAT carried forward
 
7,000
   Taxes payable
 
3,000
 
4.  
 
 
Gross pay
Social security premium employee share (0.14)
Unemployment insurance premium employee share (0.01)
Income tax base
1,800
252
18
1,530
Income tax (0.15)
MLA
Income tax payable
Stamp duty (0.0075)
230
70
160
14
Net pay
Social security premium employer share (0.145)
Unemployment insurance premium employer share (0.02)
Total Cost
1,356
261
36
2,097
 
Calculations:
 
Social security premium employee share = 1,800 * 0.14 = 252 TL.
Unemployment insurance premium employee share = 1,800 * 0.01 = 18 TL.
Income tax base = 1,800 – 252 – 18 = 1,530 TL
Income tax = 1,530 * 0.15 = 230 TL.
Income tax payable = 230 – 70 = 160 TL.
Stamp duty = 1,800 * 0.0075 = 14 TL
Net pay = 1,800 – 252 – 18 – 160 – 14 = 1,356 TL
Social security premium employer share = 1,800 * 0.145 = 261 TL.
Unemployment insurance premium employer share = 1,800 * 0.02 = 36 TL.
Total cost = 1,800 + 261 + 36 = 2,097 TL.
 
Accounting record:
 
 
Detail
Debit
Credit
770 General administrative expenses
 
2,097
 
   - Salaries 2,097    
 Bank accounts
 
 
1,356
 Taxes payable
 
 
174
 Social security premiums payable
 
 
567
 
770 General administrative expenses = Total cost (since the person is performing an administrative function)
Bank accounts = Net pay
Taxes payable = 160 + 14
Social security premiums payable = 252 + 18 + 261 + 36
 
5.
 
 
Gross pay
Social security premium employee share (0.14)
Unemployment insurance premium employee share (0.01)
Income tax base
5,800
812
58
4,930
Income tax (0.15)
MLA
Income tax payable
Stamp duty (0.0075)
740
55
685
44
Net pay
Social security premium employer share (0.145)
Unemployment insurance premium employer share (0.02)
Total Cost
4,201
841
116
6,757
 
Calculations:
 
Social security premium employee share = 5,800 * 0.14 = 812 TL.
Unemployment insurance premium employee share = 5,800 * 0.01 = 58 TL.
Income tax base = 5,800 – 812 – 58 = 4,930 TL
Income tax = 4,930 * 0.15 = 2740 TL.
Income tax payable = 740 – 55 = 685 TL.
Stamp duty = 5,800 * 0.0075 = 44 TL
Net pay = 5,800 – 812 – 58 – 685 – 44 = 4,201 TL
Social security premium employer share = 5,800 * 0.145 = 841 TL.
Unemployment insurance premium employer share = 5,800 * 0.02 = 116 TL.
Total cost = 5,800 + 841 + 116 = 6,757 TL.
 
Accounting record:
 
 
Detail
Debit
Credit
740 Service cost
 
6,757
 
   - Salaries 6,757    
 Bank accounts
 
 
4,201
 Taxes payable
 
 
729
 Social security premiums payable
 
 
1,827
 
740 Service cost = Total cost (since the hostess is providing service)
Bank accounts = Net pay
Taxes payable = 685 + 44
Social security premiums payable = 812 + 58 + 841 + 116
 
6.  
 
      a.  
Demand Deposit Account (Euro)
 
 
 
 
 
 
 
 
318,000
220,000
98,000
 
 
            98,000 TL is the accounting account balance (the difference between debit total and credit total).
 
            42,500 * 2.47 = 104,975 (The TL equivalent of Euro in the bank account as of 31 December)
 
            The TL equivalent of the bank account as of 31 December must be equal to the accounting account balance as of 31 December. 104,975 – 98,000 = 6,975 TL. The accounting account balance is 6,975 TL less than the TL equivalent of the bank account. 6,975 TL must be debited (added) to the accounting account in order to make it equal to the TL equivalent of the bank account. The accounting record is shown below:
 
 
Debit
Credit
Bank accounts
 - Demand deposit account Euro
6,975
 
   Foreign exchange gain
 
6,975
 
 
      b.  
Demand Deposit Account (Euro)
 
 
 
 
 
 
 
 
270,000
150,000
120,000
 
 
      120,000 TL is the accounting account balance (the difference between debit total and credit total).
 
      45,000 * 2.45 = 110,250 (The TL equivalent of Euro in the bank account as of 31 December)
 
      The TL equivalent of the bank account as of 31 December must be equal to the accounting account balance as of 31 December. 120,000 – 110,250 = 9,750 TL. The accounting account balance is 9,750 TL more than the TL equivalent of the bank account. 9,750 TL must be credited (subtracted) to the accounting account in order to make it equal to the TL equivalent of the bank account. The accounting record is shown below:
 
 
Debit
Credit
Foreign exchange loss
 
9,750
 
 Bank accounts
    - Demand deposit account Euro
 
9,750
 
7.  
 
      a.  
     
Debit
Credit
Bank accounts
 - Time deposit account (TL)
70,000
 
Bank accounts
   - Demand deposit account (TL)
 
70,000
 
 
      b.   Interest = 70,000 * 0.09 * 30/365 = 518 TL.
 
     
Debit
Credit
Bank accounts
 - Demand deposit account (TL)
70,518
 
   Bank accounts
      - Time deposit account (TL)
 
70,000
   Interest Revenue
 
518
 
8.  
 
      a.  
     
     
Debit
Credit
Bank accounts
 - Time deposit account (TL)
50,000
 
Bank accounts
   - Demand deposit account (TL)
 
50,000
 
      b.   Interest between 25 November-31 December 2013 (36 days) = 50,000 * 0.1 * 36/365 = 493 TL.
     
          
Debit
Credit
Accrued revenues
493
 
   Interest revenue
 
493
 
c.   Total interest = 50,000 * 0.1 * 90/365 = 1,233 TL.
 
      493 TL of this interest belongs to 2013 and it was debited as accrued revenues on 31 December 2013. The remaining (1,233 – 493) 740 TL of interest is earned after 31 December. So, this interest belongs to 2014 and it must be recorded 2014’s interest revenue.
 
     
Debit
Credit
Bank accounts
 - Demand deposit account (TL)
51,233
 
   Bank accounts
      - Time deposit account (TL)
 
50,000
   Interest Revenue
 
740
   Accrued revenues
 
493
 
9.  
 
      a.   60,000 * 2.76 = 165,600 TL.
 
 
Debit
Credit
Accounts receivable
165,600
 
   Foreign sales
 
165,600
Cost of goods sold
120,000
 
   Finished goods
 
120,000
 
      b.   60,000 * 2.80 = 168,000 TL.
 
 
Debit
Credit
Bank accounts
168,000
 
   Accounts receivable
 
165,600
    Foreign exchange gain
 
2,400
 
10.  
 
      a.   80,000 * 2.82 = 225,600 TL.
 
 
Debit
Credit
Accounts receivable
1225,600
 
   Foreign sales
 
225,600
Cost of goods sold
160,000
 
   Finished goods
 
160,000
 
      b.   80,000 * 2.74 = 219,200 TL.  
     
 
Debit
Credit
Bank accounts 219,200  
Foreign exchange loss
6,400
 
    Accounts receivable
 
225,600
 
 
11.
      a.  
 
 
Debit
Credit
Allowance expenses
60,000
 
    Allowance for doubtful accounts
 
60,000
           
 
      b.  
 
Debit
Credit
Bank accounts
60,000
 
   Notes receivable
 
60,000
Allowance for doubtful accounts
60,000
 
   Recovery from allowance loss
 
60,000
 
      c.  
     
 
Debit
Credit
Allowance for doubtful accounts
60,000
 
   Notes receivable
 
60,000
 
12.

        a.  

 
Debit
Credit
Allowance expenses
30,000
 
    Allowance for doubtful accounts
 
30,000

       b.  

 
Debit
Credit
Bank accounts
30,000
 
   Accounts receivable
 
30,000
Allowance for doubtful accounts
30,000
 
    Recovery from allowance loss
 
30,000
 
c.  
     
 
Debit
Credit
Allowance for doubtful accounts
30,000
 
   Accounts receivable
 
30,000
 
13.
 
      a.  
 
Debit
Credit
Domestic sales
137,000
 
Interest revenue
9,000
 
Foreign exchange gain
8,000
 
Recovery from allowance loss
10,000
 
   Sale returns
 
7,000
   Cost of merchandise sold
 
55,000
   Selling, marketing, and delivery expenses
 
20,000
   General administrative expenses
 
11,000
   Commission expense
 
2,000
   Allowance expenses
 
16,000
   Foreign exchange loss
 
5,000
   Period income
 
48,000
 
b.  
 
 
Debit
Credit
Period income
48,000
 
   Provision for corpoarate tax
 
9,000
   Net period income
 
39,000
 
      c.  
BALANCE SHEET 
ASSETS
 
 LIABILITIES
 
Current assets
 
Short-term liabilities
 
Cash and cash equivalents
93,000
Trade payables
85,000
Trade receivables (net)
121,000
Taxes and other duties payable
14,000
Inventories
42,000
Provision for corporate tax
9,000
Advance payments
9,000
Total short-term liabilities
108,000
Prepaid expenses and accrued revenues
20,000
Long-term liabilities
0
Total Current assets
285,000
SHAREHOLDERS' EQUITY
 
Non-current assets
 
Capital
503,000
Tangible assets
365,000
Net period income
39,000
Total non-current assets
365,000
Total shareholders’ equity
542,000
Total assets
650,000
Total liabilities and shareholders’ equity
650,000
 
  INCOME STATEMENT
Sales revenue
137,000
Sale returns
(7,000)
Net sales revenue
130,000
Cost of merchandise sold
(55,000)
Gross Margin
75,000
Selling, marketing, and delivery expenses
(20,000)
General administrative expenses
(11,000)
Operating Income
44,000
Other gains and losses
 
Interest revenue
9,000
Foreign exchange gain
8,000
Recovery from allowance loss
10,000
Commission expense
(2,000)
Allowance expenses
(16,000)
Foreign exchange loss
(5,000)
Period Income
48,000
Corporate tax
(9,000)
Net Period Income
39,000
 
Explanations:
 
Cash and cash equivalents = Cash + bank accounts
Trade receivables (net) = Accounts receivable + notes receivable + credit card receivables + deposits and guarantees extended – allowance for doubtful accounts
Inventories = Materials inventory + merchandise inventory
Prepaid expenses and accrued revenues = Prepaid expenses + accrued revenues
Tangible assets = Buildings + furniture and fixtures + vehicles + machinery and equipment
Trade payables = Accounts payable + notes payable + deposits and guarantees received
Taxes and other duties payable = Taxes payable + social security premiums payable